County Profile for Litchfield - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,670,599 Total Charges 487,464,487
Fixed Assets 86,886,925 Contract Allowance 308,337,158
Other Assets 46,291,305 Operating Revenue 179,127,329
Total Assets 182,848,829 Operating Expenses 187,520,766
Current Liabilities 37,464,984 Operating Margin -8,393,437
Long Term Liabilities 39,137,635 Other Income 9,950,380
Total Equity 106,246,210 Other Expense 2,871,010
Total Liabilities and Equity 182,848,829 Net Profit or Loss -1,314,067

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,365 Revenue per Bed $1,307,499 Revenue per Person $179,127,329
Net Margin per Discharge ($1,189) Net Margin per Bed ($61,266) Net Margin per Person ($8,393,437)
Net Profit per Discharge ($186) Net Profit per Bed ($9,592) Net Profit per Person ($1,314,067)
Net Fixed Assets per Discharge $12,303 Net Fixed Assets per Bed $634,211 Net Fixed Assets per Bed $86,886,925
Long Term Debt per Discharge $5,542 Long Term Debt per Bed $285,676 Long Term Debt per Person $39,137,635
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 782 Net Fixed Assets 705 Population Estimate 1,151
Total Revenue 704 Long Term Liabilities 724 Total Patient Discharges 692
Net Margin 2,789 Total Patient Beds 744
Net Profit or Loss 2,743

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 30,814,008 47,850,699 0.6440
31 Intensive Care Unit 7,948,296 9,754,819 0.8148
32 Coronary Care Unit 0 0
43 Nursery 1,247,564 2,524,344 0.4942
44 Skilled Nursing Care 0 0
50 Operating Room 13,055,819 49,726,119 0.2626
51 Recovery Room 1,881,399 3,596,911 0.5231
52 Labor and Delivery Room 4,069,207 4,101,784 0.9921

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,144,168 13 Nursing Administration 2,291,961
02,03 Captial Related - Movable Equipment 4,396,796 14 Central Services and Supply 449,161
04 Employee Benefits 18,670,708 15 Pharmacy 4,728,652
05 Administrative and General 30,145,226 16 Medical Records and Medical Library 1,851,065
06 Maintenance and Repairs 3,880,053 17 Social Services 1,863,093
07 Operation of Plant 3,056,062 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,498,603 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,466,616 20,21,22,23 Education Programs 0
Total General Service Cost Centers 83,442,164

County Profile for Litchfield - 2018